Umida Group AB (XSAT:UMIDA B) Cyclically Adjusted FCF per Share: kr-0.51 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:UMIDA B Umida Group AB XSAT:UMIDA B
25 GF Score
Price kr0.50
GF Value kr0.86
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Umida Group AB Cyclically Adjusted FCF per Share?

Umida Group AB XSAT:UMIDA B +1.01% 25 Cyclically Adjusted FCF per Share is kr-0.51 as of Jun. 2026. GuruFocus rates XSAT:UMIDA B with a GF Score™ of 25/100 and a GF Value™ of kr0.86 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Umida Group AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr-0.022. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-0.51 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 39.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Umida Group AB was 66.30% per year. The lowest was 1.60% per year. And the median was 6.10% per year.

As of today (2026-09-11), Umida Group AB's current stock price is kr0.502. Umida Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr-0.51. Umida Group AB's Cyclically Adjusted Price-to-FCF of today is .


Umida Group AB  (XSAT:UMIDA B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Umida Group AB Cyclically Adjusted FCF per Share Related Terms


Umida Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Umida Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Umida Group AB Cyclically Adjusted FCF per Share Chart

Umida Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.63 -0.64 -0.67 -0.60 -0.53

Umida Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.56 -0.54 -0.53 -0.52 -0.51

XSAT:UMIDA B vs BF.B: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Wineries & Distilleries subindustry, Umida Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Umida Group AB Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Umida Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Umida Group AB's Cyclically Adjusted Price-to-FCF falls into.


XSAT:UMIDA B
25GF Score
Umida Group AB XSAT:UMIDA B
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Umida Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Umida Group AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.022/134.6100*134.6100
=-0.022

Current CPI (Jun. 2026) = 134.6100.

Umida Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.000 101.138 0.000
201612 0.000 102.022 0.000
201703 -0.302 102.022 -0.398
201706 -0.798 102.752 -1.045
201709 0.137 103.279 0.179
201712 -0.151 103.793 -0.196
201803 -0.263 103.962 -0.341
201806 0.050 104.875 0.064
201809 0.123 105.679 0.157
201812 -0.093 105.912 -0.118
201903 -0.165 105.886 -0.210
201906 -0.095 106.742 -0.120
201909 -0.446 107.214 -0.560
201912 0.003 107.766 0.004
202003 -0.741 106.563 -0.936
202006 0.038 107.498 0.048
202009 0.029 107.635 0.036
202012 0.047 108.296 0.058
202103 -0.141 108.360 -0.175
202106 0.067 108.928 0.083
202109 -0.234 110.338 -0.285
202112 -0.016 112.486 -0.019
202203 -0.126 114.825 -0.148
202206 -0.144 118.384 -0.164
202209 -0.082 122.296 -0.090
202212 0.086 126.365 0.092
202303 -0.610 127.042 -0.646
202306 0.031 129.407 0.032
202309 -0.098 130.224 -0.101
202312 0.046 131.912 0.047
202403 -0.058 132.205 -0.059
202406 -0.142 132.716 -0.144
202409 0.171 132.304 0.174
202412 -0.066 132.987 -0.067
202503 0.073 132.825 0.074
202506 -0.041 133.699 -0.041
202509 0.023 133.480 0.023
202512 -0.011 133.390 -0.011
202603 -0.037 133.560 -0.037
202606 -0.022 134.610 -0.022

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-0.51 mean?
Umida Group AB (XSAT:UMIDA B) has a Cyclically Adjusted FCF per Share of kr-0.51 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Umida Group AB and its competitors.
Is Umida Group AB's Cyclically Adjusted FCF per Share too high?
Umida Group AB's current Cyclically Adjusted FCF per Share is kr-0.51. Overall, Umida Group AB has a GF Score™ of 25/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Umida Group AB's Cyclically Adjusted FCF per Share compare to BF.B?
Umida Group AB's Cyclically Adjusted FCF per Share of kr-0.51 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Umida Group AB and its competitors. Umida Group AB's current Cyclically Adjusted FCF per Share is kr-0.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Umida Group AB stock overvalued right now?
Based on GuruFocus' analysis, Umida Group AB (XSAT:UMIDA B) is currently considered Significantly Undervalued. The stock's GF Value™ is kr0.86, compared to a current price of kr0.50 — trading 41.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-0.51. Umida Group AB's overall GF Score™ is 25/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Umida Group AB (XSAT:UMIDA B), the current Cyclically Adjusted FCF per Share is kr-0.51 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Umida Group AB (XSAT:UMIDA B) Overvalued in 2026?

Based on GuruFocus' analysis, Umida Group AB stock appears to be undervalued. The current stock price of kr0.50 is trading 41.6% below its estimated GF Value™ of kr0.86. GuruFocus considers Umida Group AB to be Significantly Undervalued.

Key valuation signals for XSAT:UMIDA B:

  • Cyclically Adjusted FCF per Share: kr-0.51
  • GF Value™: kr0.86 vs. price of kr0.50 (41.6% below fair value)
  • GF Score™: 25/100 with 4 warning signs

No single metric tells the full story. See the XSAT:UMIDA B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Umida Group AB Business Description

Address Humlegardsgatan 13, Stockholm, SWE, 114 46
Umida Group AB is engaged in the beverage industry, specializing in the production, marketing and sale of both alcoholic and non-alcoholic products. Its range includes wine, spirits, mixed drinks, mulled wine, tonic, drink mixers and liquid foods.
25GF Score

Get the complete analysis for XSAT:UMIDA B

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.50
Price
kr0.86
GF Value